2 Bed Flat, R2SA, Broadstairs, CT10 £1,613 cashflow/mo
54 Albion Street, Broadstairs - 2 views - a month ago
R2SA
Quick Payback
ROI: 312%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £177 |
Occupancy | 70% |
Gross Rent | £3,769 |
| |
Platform fees | £565 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,050 |
Total running costs | £2,156 |
Cashflow/mo | £1,613 |
| |
Deposit | £1,211 |
Dressing costs | £5,000 |
Total Cash In | £6,211 |
| |
Cashflow/yr | £19,356 |
ROI | 312% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.