3 Bed House, R2SA, Northallerton, DL6 £1,223 cashflow/mo
South End, Osmotherley, Northallerton, North Yorkshire, DL6 - 2 months ago
R2SA
Quick Payback
ROI: 242%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £148 |
Occupancy | 70% |
Gross Rent | £3,151 |
| |
Platform fees | £473 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £915 |
Total running costs | £1,928 |
Cashflow/mo | £1,223 |
| |
Deposit | £1,055 |
Dressing costs | £5,000 |
Total Cash In | £6,055 |
| |
Cashflow/yr | £14,676 |
ROI | 242% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.