2 Bed Flat, R2SA, Ilford, IG2 £1,062 cashflow/mo
Royal Crescent, ILFORD - a month ago
R2SA
ROI: 180%
Cashflows
AI score: 88/100. Please verify calculations.
Nightly rate | £188 |
Occupancy | 70% |
Gross Rent | £4,003 |
| |
Platform fees | £600 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,800 |
Total running costs | £2,941 |
Cashflow/mo | £1,062 |
| |
Deposit | £2,076 |
Dressing costs | £5,000 |
Total Cash In | £7,076 |
| |
Cashflow/yr | £12,744 |
ROI | 180% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.