3 Bed Terraced House, R2SA, EH18 £1,263 cashflow/mo
De Quincey Road, Bonnyrigg, Midlothian, EH18 - 2 views - a month ago
R2SA
Quick Payback
ROI: 226%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £185 |
Occupancy | 70% |
Gross Rent | £3,939 |
| |
Platform fees | £591 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,550 |
Total running costs | £2,681 |
Cashflow/mo | £1,258 |
| |
Deposit | £1,700 |
Dressing costs | £5,000 |
Total Cash In | £6,700 |
| |
Cashflow/yr | £15,096 |
ROI | 225% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.