3 Bed Terraced House, R2SA, EH18 £1,113 cashflow/mo
De Quincey Road, Bonnyrigg, Midlothian, EH18 - 16 days ago
R2SA
ROI: 199%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £185 |
Occupancy | 70% |
Gross Rent | £3,939 |
| |
Platform fees | £591 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,700 |
Total running costs | £2,831 |
Cashflow/mo | £1,108 |
| |
Deposit | £1,700 |
Dressing costs | £5,000 |
Total Cash In | £6,700 |
| |
Cashflow/yr | £13,296 |
ROI | 198% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.