1 Bed Flat, R2SA, Southall, UB2 £1,363 cashflow/mo
Windmill Lane, Hanwell, London - 3 views - a month ago
R2SA
Quick Payback
ROI: 243%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £194 |
Occupancy | 70% |
Gross Rent | £4,131 |
| |
Platform fees | £620 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,600 |
Total running costs | £2,760 |
Cashflow/mo | £1,371 |
| |
Deposit | £1,730 |
Dressing costs | £5,000 |
Total Cash In | £6,730 |
| |
Cashflow/yr | £16,452 |
ROI | 244% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.