2 Bed Flat, R2SA, Isleworth, TW7 £1,980 cashflow/mo
Swan Street, Isleworth - 2 views - 16 days ago
R2SA
Quick Payback
ROI: 338%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £236 |
Occupancy | 70% |
Gross Rent | £5,025 |
| |
Platform fees | £754 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,750 |
Total running costs | £3,044 |
Cashflow/mo | £1,981 |
| |
Deposit | £2,019 |
Dressing costs | £5,000 |
Total Cash In | £7,019 |
| |
Cashflow/yr | £23,772 |
ROI | 339% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.