3 Bed Semi-Detached House, R2SA, Stoke-on-Trent, ST7 £125 cashflow/mo
Essex Drive, Kidsgrove, Stoke-on-Trent - a month ago
R2SA
ROI: 25%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £89 |
Occupancy | 70% |
Gross Rent | £1,895 |
| |
Platform fees | £284 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £950 |
Total running costs | £1,775 |
Cashflow/mo | £120 |
| |
Deposit | £1,096 |
Dressing costs | £5,000 |
Total Cash In | £6,096 |
| |
Cashflow/yr | £1,440 |
ROI | 24% |
Payback Period | 51 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.