3 Bed Semi-Detached House, R2SA, Staines, TW18 £1,218 cashflow/mo
Brightside Avenue, Staines-upon-Thames - 2 views - a month ago
R2SA
ROI: 192%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £216 |
Occupancy | 70% |
Gross Rent | £4,599 |
| |
Platform fees | £690 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,150 |
Total running costs | £3,380 |
Cashflow/mo | £1,219 |
| |
Deposit | £2,597 |
Dressing costs | £5,000 |
Total Cash In | £7,597 |
| |
Cashflow/yr | £14,628 |
ROI | 193% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.