1 Bed Flat, R2SA, Barnet, EN5 £1,099 cashflow/mo
High Street, Barnet, EN5 - 1 views - 2 months ago
R2SA
ROI: 193%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £176 |
Occupancy | 70% |
Gross Rent | £3,747 |
| |
Platform fees | £562 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,545 |
Total running costs | £2,647 |
Cashflow/mo | £1,100 |
| |
Deposit | £1,840 |
Dressing costs | £5,000 |
Total Cash In | £6,840 |
| |
Cashflow/yr | £13,200 |
ROI | 193% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.