1 Bed Flat, R2SA, Cambridge, CB1 £841 cashflow/mo
St Bedes Crescent, Cambridge - a month ago
R2SA
ROI: 157%
Cashflows
Nightly rate | £144 |
Occupancy | 70% |
Gross Rent | £3,066 |
| |
Platform fees | £460 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,225 |
Total running costs | £2,225 |
Cashflow/mo | £841 |
| |
Deposit | £1,442 |
Dressing costs | £5,000 |
Total Cash In | £6,442 |
| |
Cashflow/yr | £10,092 |
ROI | 157% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.