2 Bed Flat, R2SA, Edinburgh, EH8 £1,955 cashflow/mo
Hillend Place, Edinburgh, EH8 - 1 views - a month ago
R2SA
Quick Payback
ROI: 427%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £213 |
Occupancy | 70% |
Gross Rent | £4,535 |
| |
Platform fees | £680 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,365 |
Total running costs | £2,586 |
Cashflow/mo | £1,949 |
| |
Deposit | £500 |
Dressing costs | £5,000 |
Total Cash In | £5,500 |
| |
Cashflow/yr | £23,388 |
ROI | 425% |
Payback Period | 3 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.