2 Bed Flat, R2SA, London, NW10 £1,218 cashflow/mo
Tunley Road, NW10, Harlesden, London, NW10 - 1 views - a month ago
R2SA
ROI: 200%
Cashflows
AI score: 30/100. This may not be accurate, please check manually.
Nightly rate | £201 |
Occupancy | 70% |
Gross Rent | £4,280 |
| |
Platform fees | £642 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,875 |
Total running costs | £3,057 |
Cashflow/mo | £1,222 |
| |
Deposit | £2,308 |
Dressing costs | £5,000 |
Total Cash In | £7,308 |
| |
Cashflow/yr | £14,664 |
ROI | 201% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.