3 Bed Semi-Detached House, R2SA, Cambridge, CB23 £932 cashflow/mo
Ellison Lane, Cambridge, CB23 - 4 views - a month ago
R2SA
ROI: 165%
Cashflows
AI score: 88/100. Please verify calculations.
Nightly rate | £167 |
Occupancy | 70% |
Gross Rent | £3,556 |
| |
Platform fees | £533 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,550 |
Total running costs | £2,624 |
Cashflow/mo | £932 |
| |
Deposit | £1,788 |
Dressing costs | £5,000 |
Total Cash In | £6,788 |
| |
Cashflow/yr | £11,184 |
ROI | 165% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.