3 Bed Terraced House, R2SA, Cardiff, CF23 £1,746 cashflow/mo
The Hawthorns, Pentwyn, Cardiff, CF23 - 1 views - a month ago
R2SA
Quick Payback
ROI: 330%
Cashflows
AI score: 65/100. This may not be accurate, please check manually.
Nightly rate | £193 |
Occupancy | 70% |
Gross Rent | £4,109 |
| |
Platform fees | £616 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,200 |
Total running costs | £2,357 |
Cashflow/mo | £1,753 |
| |
Deposit | £1,350 |
Dressing costs | £5,000 |
Total Cash In | £6,350 |
| |
Cashflow/yr | £21,036 |
ROI | 331% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.