2 Bed Terraced House, R2SA, Cambridge, CB4 £988 cashflow/mo
Hertford Street, Cambridge - 2 views - a month ago
R2SA
ROI: 165%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £184 |
Occupancy | 70% |
Gross Rent | £3,918 |
| |
Platform fees | £588 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,800 |
Total running costs | £2,928 |
Cashflow/mo | £990 |
| |
Deposit | £2,192 |
Dressing costs | £5,000 |
Total Cash In | £7,192 |
| |
Cashflow/yr | £11,880 |
ROI | 165% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.