2 Bed Terraced House, R2SA, Newport, NP19 £1,065 cashflow/mo
East Usk Road, Newport, NP19 - 17 days ago
R2SA
Quick Payback
ROI: 210%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £159 |
Occupancy | 63% |
Gross Rent | £3,059 |
| |
Platform fees | £459 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,000 |
Total running costs | £1,999 |
Cashflow/mo | £1,060 |
| |
Deposit | £1,100 |
Dressing costs | £5,000 |
Total Cash In | £6,100 |
| |
Cashflow/yr | £12,720 |
ROI | 208% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.