1 Bed Flat, R2SA, London, W5 £561 cashflow/mo
St Marys Road, Ealing, W5 - 17 days ago
R2SA
ROI: 105%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £126 |
Occupancy | 71% |
Gross Rent | £2,718 |
| |
Platform fees | £408 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,200 |
Total running costs | £2,148 |
Cashflow/mo | £570 |
| |
Deposit | £1,384 |
Dressing costs | £5,000 |
Total Cash In | £6,384 |
| |
Cashflow/yr | £6,840 |
ROI | 107% |
Payback Period | 12 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.