3 Bed House, R2SA, Leamington Spa, CV32 £545 cashflow/mo
Dereham Court, Leamington Spa - 1 views - 2 months ago
R2SA
ROI: 99%
Cashflows
AI score: 72/100. This may not be accurate, please check manually.
Nightly rate | £134 |
Occupancy | 68% |
Gross Rent | £2,785 |
| |
Platform fees | £418 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,275 |
Total running costs | £2,233 |
Cashflow/mo | £552 |
| |
Deposit | £1,609 |
Dressing costs | £5,000 |
Total Cash In | £6,609 |
| |
Cashflow/yr | £6,624 |
ROI | 100% |
Payback Period | 12 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.