3 Bed Semi-Detached House, R2SA, Billericay, CM11 £1,402 cashflow/mo
Lower Cloister, Billericay - 2 months ago
R2SA
Quick Payback
ROI: 236%
Cashflows
AI score: 80/100. Please verify calculations.
Nightly rate | £240 |
Occupancy | 60% |
Gross Rent | £4,392 |
| |
Platform fees | £659 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,795 |
Total running costs | £2,994 |
Cashflow/mo | £1,398 |
| |
Deposit | £2,135 |
Dressing costs | £5,000 |
Total Cash In | £7,135 |
| |
Cashflow/yr | £16,776 |
ROI | 235% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.