3 Bed Flat, R2SA, Banwell, BS29 £156 cashflow/mo
Church Street - Banwell - 2 months ago
R2SA
ROI: 30%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £99 |
Occupancy | 70% |
Gross Rent | £2,108 |
| |
Platform fees | £316 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,100 |
Total running costs | £1,957 |
Cashflow/mo | £151 |
| |
Deposit | £1,269 |
Dressing costs | £5,000 |
Total Cash In | £6,269 |
| |
Cashflow/yr | £1,812 |
ROI | 29% |
Payback Period | 42 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.