3 Bed Terraced House, R2SA, Newport, NP19 £1,087 cashflow/mo
Caerleon Road, Newport - 1 views - a month ago
R2SA
Quick Payback
ROI: 202%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £159 |
Occupancy | 70% |
Gross Rent | £3,385 |
| |
Platform fees | £508 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,250 |
Total running costs | £2,298 |
Cashflow/mo | £1,087 |
| |
Deposit | £1,443 |
Dressing costs | £5,000 |
Total Cash In | £6,443 |
| |
Cashflow/yr | £13,044 |
ROI | 202% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.