1 Bed Flat, R2SA, Liverpool, L2 £1,398 cashflow/mo
Apt 81, Gravity Residence #789441 - 1 views - a month ago
R2SA
Quick Payback
ROI: 335%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £192 |
Occupancy | 58% |
Gross Rent | £3,368 |
| |
Platform fees | £505 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £924 |
Total running costs | £1,970 |
Cashflow/mo | £1,398 |
| |
Deposit | £0 |
Dressing costs | £5,000 |
Total Cash In | £5,000 |
| |
Cashflow/yr | £16,776 |
ROI | 336% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.