1 Bed Flat, R2SA, Cambridge, CB2 £607 cashflow/mo
Warren Close, Cambridge, CB2 - a month ago
R2SA
ROI: 106%
Cashflows
Nightly rate | £146 |
Occupancy | 70% |
Gross Rent | £3,109 |
| |
Platform fees | £466 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,495 |
Total running costs | £2,502 |
Cashflow/mo | £607 |
| |
Deposit | £1,846 |
Dressing costs | £5,000 |
Total Cash In | £6,846 |
| |
Cashflow/yr | £7,284 |
ROI | 106% |
Payback Period | 12 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.