3 Bed Terraced House, R2SA, Llanrwst, LL26 £193 cashflow/mo
Garth Hebog Road, Melin Y Coed, Llanrwst, LL26 - 25 days ago
R2SA
ROI: 32%
Cashflows
Nightly rate | £166 |
Occupancy | 58% |
Gross Rent | £2,916 |
| |
Platform fees | £437 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,750 |
Total running costs | £2,728 |
Cashflow/mo | £188 |
| |
Deposit | £2,307 |
Dressing costs | £5,000 |
Total Cash In | £7,307 |
| |
Cashflow/yr | £2,256 |
ROI | 31% |
Payback Period | 39 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.