2 Bed Flat, R2SA, Cambridge, CB1 £1,613 cashflow/mo
Speedwell Close, CB1 - 3 views - a month ago
R2SA
Quick Payback
ROI: 290%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £191 |
Occupancy | 70% |
Gross Rent | £4,067 |
| |
Platform fees | £610 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,300 |
Total running costs | £2,450 |
Cashflow/mo | £1,616 |
| |
Deposit | £1,673 |
Dressing costs | £5,000 |
Total Cash In | £6,673 |
| |
Cashflow/yr | £19,392 |
ROI | 291% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.