2 Bed Flat, R2SA, Bridge of Weir, PA11 £1,451 cashflow/mo
Houston Road, Bridge Of Weir, PA11 - 1 views - a month ago
R2SA
Quick Payback
ROI: 298%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £157 |
Occupancy | 70% |
Gross Rent | £3,343 |
| |
Platform fees | £501 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £850 |
Total running costs | £1,892 |
Cashflow/mo | £1,451 |
| |
Deposit | £850 |
Dressing costs | £5,000 |
Total Cash In | £5,850 |
| |
Cashflow/yr | £17,412 |
ROI | 298% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.