2 Bed Flat, R2SA, Edinburgh, EH3 £1,824 cashflow/mo
Drysdale Gait, Edinburgh, EH3 8FR - 1 views - 17 days ago
R2SA
Quick Payback
ROI: 438%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £245 |
Occupancy | 70% |
Gross Rent | £5,216 |
| |
Platform fees | £782 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,070 |
Total running costs | £3,393 |
Cashflow/mo | £1,824 |
| |
Deposit | £0 |
Dressing costs | £5,000 |
Total Cash In | £5,000 |
| |
Cashflow/yr | £21,888 |
ROI | 438% |
Payback Period | 3 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.