3 Bed Detached House, R2SA, Cardiff, CF5 £492 cashflow/mo
Clos Y Gadwyn, Fairwater, Cardiff - a month ago
R2SA
ROI: 85%
Cashflows
Nightly rate | £163 |
Occupancy | 65% |
Gross Rent | £3,223 |
| |
Platform fees | £483 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,700 |
Total running costs | £2,724 |
Cashflow/mo | £499 |
| |
Deposit | £1,961 |
Dressing costs | £5,000 |
Total Cash In | £6,961 |
| |
Cashflow/yr | £5,988 |
ROI | 86% |
Payback Period | 14 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.