1 Bed Flat, R2SA, Usk, NP15 £-73 cashflow/mo
Llancayo House, Llancayo, Usk, NP15 - 2 views - a month ago
R2SA
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £106 |
Occupancy | 70% |
Gross Rent | £2,257 |
| |
Platform fees | £339 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,449 |
Total running costs | £2,328 |
Cashflow/mo | £-71 |
| |
Deposit | £1,525 |
Dressing costs | £5,000 |
Total Cash In | £6,525 |
| |
Cashflow/yr | £-852 |
ROI | -13% |
Payback Period | -1 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.