1 Bed Flat, R2SA, Usk, NP15 £-123 cashflow/mo
Llancayo House, Llancayo, Usk, NP15 - 1 views - 18 days ago
R2SA
Cashflows
This may not be accurate, please check manually.
Nightly rate | £106 |
Occupancy | 70% |
Gross Rent | £2,257 |
| |
Platform fees | £339 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,499 |
Total running costs | £2,378 |
Cashflow/mo | £-121 |
| |
Deposit | £1,525 |
Dressing costs | £5,000 |
Total Cash In | £6,525 |
| |
Cashflow/yr | £-1,452 |
ROI | -22% |
Payback Period | -1 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.