2 Bed Semi-Detached House, R2SA, Cambridge, CB22 £593 cashflow/mo
Ayres Drive, Cambridge, Cambridgeshire - a month ago
R2SA
ROI: 103%
Cashflows
Nightly rate | £152 |
Occupancy | 70% |
Gross Rent | £3,236 |
| |
Platform fees | £485 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,625 |
Total running costs | £2,651 |
Cashflow/mo | £585 |
| |
Deposit | £1,875 |
Dressing costs | £5,000 |
Total Cash In | £6,875 |
| |
Cashflow/yr | £7,020 |
ROI | 102% |
Payback Period | 12 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.