2 Bed Flat, R2SA, Cambridge, CB2 £515 cashflow/mo
Glenalmond Avenue, Cambridge - 1 views - 2 months ago
R2SA
ROI: 88%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £155 |
Occupancy | 70% |
Gross Rent | £3,300 |
| |
Platform fees | £495 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,750 |
Total running costs | £2,785 |
Cashflow/mo | £515 |
| |
Deposit | £2,019 |
Dressing costs | £5,000 |
Total Cash In | £7,019 |
| |
Cashflow/yr | £6,180 |
ROI | 88% |
Payback Period | 14 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.