3 Bed Terraced House, R2SA, Isleworth, TW7 £1,624 cashflow/mo
Worton Road, Isleworth, TW7 - 1 views - 18 days ago
R2SA
Quick Payback
ROI: 267%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £230 |
Occupancy | 70% |
Gross Rent | £4,897 |
| |
Platform fees | £735 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,995 |
Total running costs | £3,270 |
Cashflow/mo | £1,627 |
| |
Deposit | £2,301 |
Dressing costs | £5,000 |
Total Cash In | £7,301 |
| |
Cashflow/yr | £19,524 |
ROI | 267% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.