1 Bed Flat, R2SA, Cardiff, CF5 £1,510 cashflow/mo
Crossways House, Fairwater Road, Llandaff - 2 views - a month ago
R2SA
Quick Payback
ROI: 302%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £163 |
Occupancy | 70% |
Gross Rent | £3,471 |
| |
Platform fees | £521 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £900 |
Total running costs | £1,961 |
Cashflow/mo | £1,510 |
| |
Deposit | £1,000 |
Dressing costs | £5,000 |
Total Cash In | £6,000 |
| |
Cashflow/yr | £18,120 |
ROI | 302% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.