1 Bed Flat, R2SA, Cardiff, CF5 £1,292 cashflow/mo
Crossways House, Fairwater Road, Llandaff - 18 days ago
R2SA
Quick Payback
ROI: 258%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £163 |
Occupancy | 65% |
Gross Rent | £3,223 |
| |
Platform fees | £483 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £900 |
Total running costs | £1,924 |
Cashflow/mo | £1,299 |
| |
Deposit | £1,000 |
Dressing costs | £5,000 |
Total Cash In | £6,000 |
| |
Cashflow/yr | £15,588 |
ROI | 260% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.