3 Bed Terraced House, R2SA, Cambridge, CB1 £1,218 cashflow/mo
High Street, Cherry Hinton - 1 views - a month ago
R2SA
Quick Payback
ROI: 208%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £191 |
Occupancy | 70% |
Gross Rent | £4,067 |
| |
Platform fees | £610 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,695 |
Total running costs | £2,845 |
Cashflow/mo | £1,221 |
| |
Deposit | £2,019 |
Dressing costs | £5,000 |
Total Cash In | £7,019 |
| |
Cashflow/yr | £14,652 |
ROI | 209% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.