2 Bed Flat, R2SA, Plymouth, PL3 £1,263 cashflow/mo
Lower Compton Road, Plymouth, Devon - a month ago
R2SA
Quick Payback
ROI: 246%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £155 |
Occupancy | 70% |
Gross Rent | £3,300 |
| |
Platform fees | £495 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,000 |
Total running costs | £2,035 |
Cashflow/mo | £1,265 |
| |
Deposit | £1,153 |
Dressing costs | £5,000 |
Total Cash In | £6,153 |
| |
Cashflow/yr | £15,180 |
ROI | 247% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.