2 Bed Flat, R2SA, Bristol, BS10 £586 cashflow/mo
Strathearn Drive, Westbury-On-Trym,BS10 6TJ - 18 days ago
R2SA
ROI: 106%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £135 |
Occupancy | 72% |
Gross Rent | £2,963 |
| |
Platform fees | £445 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,395 |
Total running costs | £2,380 |
Cashflow/mo | £583 |
| |
Deposit | £1,609 |
Dressing costs | £5,000 |
Total Cash In | £6,609 |
| |
Cashflow/yr | £6,996 |
ROI | 106% |
Payback Period | 12 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.