2 Bed Flat, R2SA, Cardiff, CF11 £1,699 cashflow/mo
Empire Way, Cardiff Bay, Cardiff, CF11 - 18 days ago
R2SA
Quick Payback
ROI: 316%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £200 |
Occupancy | 70% |
Gross Rent | £4,228 |
| |
Platform fees | £634 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,350 |
Total running costs | £2,525 |
Cashflow/mo | £1,703 |
| |
Deposit | £1,450 |
Dressing costs | £5,000 |
Total Cash In | £6,450 |
| |
Cashflow/yr | £20,436 |
ROI | 317% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.