2 Bed Flat, R2SA, Newcastle upon Tyne, NE1 £1,159 cashflow/mo
Falconars Apartments, 18 Clayton Street, Newcastle Upon Tyne, NE1 - a month ago
R2SA
Quick Payback
ROI: 226%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £146 |
Occupancy | 70% |
Gross Rent | £3,109 |
| |
Platform fees | £466 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £950 |
Total running costs | £1,957 |
Cashflow/mo | £1,152 |
| |
Deposit | £1,153 |
Dressing costs | £5,000 |
Total Cash In | £6,153 |
| |
Cashflow/yr | £13,824 |
ROI | 225% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.