1 Bed Flat, R2SA, Walton-on-Thames, KT12 £368 cashflow/mo
Hersham, Walton, Surrey, KT12 - 18 days ago
R2SA
ROI: 67%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £132 |
Occupancy | 70% |
Gross Rent | £2,811 |
| |
Platform fees | £422 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,475 |
Total running costs | £2,437 |
Cashflow/mo | £374 |
| |
Deposit | £1,615 |
Dressing costs | £5,000 |
Total Cash In | £6,615 |
| |
Cashflow/yr | £4,488 |
ROI | 68% |
Payback Period | 18 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.