1 Bed Flat, R2SA, Brentford, TW8 £1,931 cashflow/mo
Ealing Road, Brentford - 2 views - 18 days ago
R2SA
Quick Payback
ROI: 336%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £228 |
Occupancy | 70% |
Gross Rent | £4,855 |
| |
Platform fees | £728 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,650 |
Total running costs | £2,919 |
Cashflow/mo | £1,936 |
| |
Deposit | £1,903 |
Dressing costs | £5,000 |
Total Cash In | £6,903 |
| |
Cashflow/yr | £23,232 |
ROI | 337% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.