3 Bed Semi-Detached House, R2SA, Cardiff, CF3 £917 cashflow/mo
Pennyroyal Close, St. Mellons, Cardiff, CF3 - 18 days ago
R2SA
ROI: 163%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £163 |
Occupancy | 65% |
Gross Rent | £3,223 |
| |
Platform fees | £483 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,275 |
Total running costs | £2,299 |
Cashflow/mo | £924 |
| |
Deposit | £1,765 |
Dressing costs | £5,000 |
Total Cash In | £6,765 |
| |
Cashflow/yr | £11,088 |
ROI | 164% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.