2 Bed Flat, R2SA, Durham, DH1 £745 cashflow/mo
Clements Wharf, Durham City, DH1 3RP - a month ago
R2SA
ROI: 128%
Cashflows
Nightly rate | £164 |
Occupancy | 68% |
Gross Rent | £3,392 |
| |
Platform fees | £509 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,600 |
Total running costs | £2,649 |
Cashflow/mo | £743 |
| |
Deposit | £1,961 |
Dressing costs | £5,000 |
Total Cash In | £6,961 |
| |
Cashflow/yr | £8,916 |
ROI | 128% |
Payback Period | 10 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.