1 Bed Flat, R2SA, Northolt, UB5 £1,561 cashflow/mo
The Fairway, Northolt, UB5 - 18 days ago
R2SA
Quick Payback
ROI: 305%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £187 |
Occupancy | 64% |
Gross Rent | £3,640 |
| |
Platform fees | £546 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £995 |
Total running costs | £2,081 |
Cashflow/mo | £1,559 |
| |
Deposit | £1,148 |
Dressing costs | £5,000 |
Total Cash In | £6,148 |
| |
Cashflow/yr | £18,708 |
ROI | 304% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.