3 Bed Flat, R2SA, Edinburgh, EH4 £1,177 cashflow/mo
Craigmount Hill, Edinburgh, EH4 - 2 views - a month ago
R2SA
Quick Payback
ROI: 216%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £175 |
Occupancy | 70% |
Gross Rent | £3,726 |
| |
Platform fees | £559 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,450 |
Total running costs | £2,549 |
Cashflow/mo | £1,177 |
| |
Deposit | £1,550 |
Dressing costs | £5,000 |
Total Cash In | £6,550 |
| |
Cashflow/yr | £14,124 |
ROI | 216% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.