1 Bed Flat, R2SA, Leeds, LS6 £1,115 cashflow/mo
North Lane, Leeds - 1 views - a month ago
R2SA
Quick Payback
ROI: 211%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £155 |
Occupancy | 70% |
Gross Rent | £3,300 |
| |
Platform fees | £495 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,150 |
Total running costs | £2,185 |
Cashflow/mo | £1,115 |
| |
Deposit | £1,326 |
Dressing costs | £5,000 |
Total Cash In | £6,326 |
| |
Cashflow/yr | £13,380 |
ROI | 211% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.