1 Bed Flat, R2SA, Bristol, BS20 £1,887 cashflow/mo
Gateway Terrace, Port Marine, Portishead, BS20 - 4 views - a month ago
R2SA
Quick Payback
ROI: 370%
Cashflows
AI score: 78/100. This may not be accurate, please check manually.
Nightly rate | £188 |
Occupancy | 70% |
Gross Rent | £4,003 |
| |
Platform fees | £600 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £975 |
Total running costs | £2,116 |
Cashflow/mo | £1,887 |
| |
Deposit | £1,125 |
Dressing costs | £5,000 |
Total Cash In | £6,125 |
| |
Cashflow/yr | £22,644 |
ROI | 370% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.