1 Bed Flat, R2SA, TN1 £1,134 cashflow/mo
Monson Colonnade, Tunbridge Wells, Kent - 1 views - 19 days ago
R2SA
Quick Payback
ROI: 229%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £133 |
Occupancy | 72% |
Gross Rent | £2,923 |
| |
Platform fees | £438 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £815 |
Total running costs | £1,794 |
Cashflow/mo | £1,129 |
| |
Deposit | £940 |
Dressing costs | £5,000 |
Total Cash In | £5,940 |
| |
Cashflow/yr | £13,548 |
ROI | 228% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.