1 Bed Flat, R2SA, Bristol, BS3 £1,646 cashflow/mo
120 North Street, Bedminster, Bristol, Somerset, BS3 - 1 views - 19 days ago
R2SA
Quick Payback
ROI: 395%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £189 |
Occupancy | 70% |
Gross Rent | £4,048 |
| |
Platform fees | £607 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,250 |
Total running costs | £2,398 |
Cashflow/mo | £1,650 |
| |
Deposit | £0 |
Dressing costs | £5,000 |
Total Cash In | £5,000 |
| |
Cashflow/yr | £19,800 |
ROI | 396% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.