2 Bed Flat, R2SA, Worcester, WR6 £1,415 cashflow/mo
3 Whitbourne Hall, Worcester, Herefordshire, WR6 - 1 views - a month ago
R2SA
Quick Payback
ROI: 258%
Cashflows
AI score: 98/100. Please verify calculations.
Nightly rate | £184 |
Occupancy | 70% |
Gross Rent | £3,918 |
| |
Platform fees | £588 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,375 |
Total running costs | £2,503 |
Cashflow/mo | £1,415 |
| |
Deposit | £1,583 |
Dressing costs | £5,000 |
Total Cash In | £6,583 |
| |
Cashflow/yr | £16,980 |
ROI | 258% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.