2 Bed Flat, R2SA, Worcester, WR6 £660 cashflow/mo
3 Whitbourne Hall, Worcester, Herefordshire, WR6 - 19 days ago
R2SA
ROI: 120%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £184 |
Occupancy | 54% |
Gross Rent | £3,027 |
| |
Platform fees | £454 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,375 |
Total running costs | £2,369 |
Cashflow/mo | £657 |
| |
Deposit | £1,583 |
Dressing costs | £5,000 |
Total Cash In | £6,583 |
| |
Cashflow/yr | £7,884 |
ROI | 120% |
Payback Period | 11 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.