1 Bed Flat, R2SA, Cardiff, CF5 £1,044 cashflow/mo
Clive Road, Cardiff - 19 days ago
R2SA
Quick Payback
ROI: 250%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £156 |
Occupancy | 64% |
Gross Rent | £3,041 |
| |
Platform fees | £456 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,000 |
Total running costs | £1,997 |
Cashflow/mo | £1,044 |
| |
Deposit | £0 |
Dressing costs | £5,000 |
Total Cash In | £5,000 |
| |
Cashflow/yr | £12,528 |
ROI | 251% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.